County Profile for Imperial - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 116,320,633 Total Charges 1,082,603,678
Fixed Assets 78,052,962 Contract Allowance 844,005,017
Other Assets 48,729,463 Operating Revenue 238,598,661
Total Assets 243,103,058 Operating Expenses 242,579,251
Current Liabilities 39,490,289 Operating Margin -3,980,590
Long Term Liabilities 59,225,324 Other Income 11,936,215
Total Equity 144,387,445 Other Expense 1,662,543
Total Liabilities and Equity 243,103,058 Net Profit or Loss 6,293,082

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,654 Revenue per Bed $990,036 Revenue per Person $238,598,661
Net Margin per Discharge ($395) Net Margin per Bed ($16,517) Net Margin per Person ($3,980,590)
Net Profit per Discharge $624 Net Profit per Bed $26,112 Net Profit per Person $6,293,082
Net Fixed Assets per Discharge $7,738 Net Fixed Assets per Bed $323,871 Net Fixed Assets per Bed $78,052,962
Long Term Debt per Discharge $5,871 Long Term Debt per Bed $245,748 Long Term Debt per Person $59,225,324
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 470 Net Fixed Assets 737 Population Estimate 1,151
Total Revenue 580 Long Term Liabilities 595 Total Patient Discharges 575
Net Margin 2,593 Total Patient Beds 517
Net Profit or Loss 777

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 38,482,648 85,498,830 0.4501
31 Intensive Care Unit 8,485,868 21,350,574 0.3975
32 Coronary Care Unit 0 0
43 Nursery 4,606,411 9,545,964 0.4826
44 Skilled Nursing Care 0 0
50 Operating Room 13,410,776 90,330,083 0.1485
51 Recovery Room 1,415,177 6,544,576 0.2162
52 Labor and Delivery Room 8,903,357 15,451,996 0.5762

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,263,855 13 Nursing Administration 4,945,816
02,03 Captial Related - Movable Equipment 3,062,673 14 Central Services and Supply 3,603,978
04 Employee Benefits 27,563,613 15 Pharmacy 4,143,712
05 Administrative and General 34,734,572 16 Medical Records and Medical Library 4,708,133
06 Maintenance and Repairs 4,277,369 17 Social Services 0
07 Operation of Plant 3,617,867 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,247,985 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,067,714 20,21,22,23 Education Programs 0
Total General Service Cost Centers 100,237,287

County Profile for Imperial - 2016